| Metric | Value |
|---|---|
| Revenue (TTM) | $3.1M |
| SDE / EBITDA | $620K / $545K |
| Asking Price | $2.4M |
| Multiple | 3.87× SDE |
| Recurring Revenue | 38% (service contracts) |
Clean financials with 6% CAGR over three years, driven by commercial maintenance contract expansion rather than volatile new-install work. SDE margin at ~20% is healthy for a 16-person HVAC shop. Seller is carrying a $400K note at 6% over 5 years; combined SBA debt service plus note payments against $620K SDE leaves approximately $210K in Year 1 free cash flow — serviceable, but leaves almost no buffer for seasonality or working capital surprises. Negotiate a 7–10 year standby on the seller note before LOI.
Ticks the core thesis boxes: Pacific NW, home services, $1–5M revenue band, 3.87× multiple within the 4.5× ceiling. The 38% recurring revenue from service contracts is below ideal but represents a sticky, defensible book built over years — not recent wins. Buyer-business fit is manageable; this is not a licensed specialty trade requiring deep prior domain knowledge, but hands-on operator involvement in Year 1 is essential given that Rick handles all commercial account relationships directly.
Top client (Whatcom County Housing Authority) represents 19% of revenue on an 11-year contract relationship — concentrated by revenue but a relationship moat, not a concentration risk. Municipal maintenance contracts of this tenure are among the stickiest revenue in home services. No single residential customer exceeds 3% of revenue. Supplier concentration is minor — Premier sources primarily through one regional HVAC distributor, standard for the area and easily diversifiable if needed.
The relationship is personal to Rick; the incoming owner must be formally introduced to the Housing Authority contact before close. This is a transition requirement, not a deal breaker.
Rick handles all commercial account management and is the technical authority for complex commercial system designs. He does not operate in the field for residential work, which is dispatched and managed by office manager Sarah Chen (8 years with the company). The residential engine runs without him day-to-day.
Rick's exit motivation is clean retirement — flagged 3 years ago, he has been systematically raising commercial prices to normalize margins ahead of sale. Green flag on seller intent; no distress or urgency signals. Transition risk is real but manageable with a properly structured consulting agreement.
Strong underlying business with a clean financial profile and a motivated seller on a planned retirement exit. Two conditions before LOI: (1) Push seller note to a 7-year standby — model Year 1 cash flow at a 10% revenue downside to confirm debt service coverage; (2) Secure a 2-year consulting agreement for Rick to manage the commercial account transition. With those resolved, this clears the bar.
Paste any deal listing URL or text. DealPacket extracts the financials, scores it against your thesis, and writes the memo.
Generate a Free Memo →